Repayment Schedule
Phelix Ludela
Loan Summary
Principal Amount
TZS 3,832,738.72
Total Expected
TZS 3,832,738.72
Total Repaid
TZS 0.00
Remaining Balance
TZS 3,832,738.72
Repayment Schedule
| # | Due Date | Installment Amount | Paid Amount | Remaining Amount | Status |
|---|---|---|---|---|---|
| 1 | Mar 25, 2026 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 2 | Apr 24, 2026 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 3 | May 24, 2026 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 4 | Jun 23, 2026 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 5 | Jul 23, 2026 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 6 | Aug 22, 2026 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 7 | Sep 21, 2026 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 8 | Oct 21, 2026 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 9 | Nov 20, 2026 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 10 | Dec 20, 2026 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 11 | Jan 19, 2027 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 12 | Feb 18, 2027 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 13 | Mar 20, 2027 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 14 | Apr 19, 2027 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 15 | May 19, 2027 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 16 | Jun 18, 2027 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 17 | Jul 18, 2027 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 18 | Aug 17, 2027 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 19 | Sep 16, 2027 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 20 | Oct 16, 2027 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 21 | Nov 15, 2027 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 22 | Dec 15, 2027 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 23 | Jan 14, 2028 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 24 | Feb 13, 2028 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 25 | Mar 14, 2028 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 26 | Apr 13, 2028 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 27 | May 13, 2028 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 28 | Jun 12, 2028 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 29 | Jul 12, 2028 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 30 | Aug 11, 2028 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 31 | Sep 10, 2028 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 32 | Oct 10, 2028 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 33 | Nov 09, 2028 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 34 | Dec 09, 2028 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 35 | Jan 08, 2029 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 36 | Feb 07, 2029 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 37 | Mar 09, 2029 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 38 | Apr 08, 2029 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 39 | May 08, 2029 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 40 | Jun 07, 2029 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 41 | Jul 07, 2029 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 42 | Aug 06, 2029 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 43 | Sep 05, 2029 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 44 | Oct 05, 2029 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 45 | Nov 04, 2029 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 46 | Dec 04, 2029 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 47 | Jan 03, 2030 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 48 | Feb 02, 2030 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 49 | Mar 04, 2030 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 50 | Apr 03, 2030 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 51 | May 03, 2030 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 52 | Jun 02, 2030 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 53 | Jul 02, 2030 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 54 | Aug 01, 2030 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 55 | Aug 31, 2030 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 56 | Sep 30, 2030 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 57 | Oct 30, 2030 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 58 | Nov 29, 2030 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 59 | Dec 29, 2030 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 60 | Jan 28, 2031 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 61 | Feb 27, 2031 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 62 | Mar 29, 2031 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 63 | Apr 28, 2031 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 64 | May 28, 2031 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 65 | Jun 27, 2031 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 66 | Jul 27, 2031 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 67 | Aug 26, 2031 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 68 | Sep 25, 2031 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 69 | Oct 25, 2031 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 70 | Nov 24, 2031 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 71 | Dec 24, 2031 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 72 | Jan 23, 2032 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 73 | Feb 22, 2032 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 74 | Mar 23, 2032 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 75 | Apr 22, 2032 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 76 | May 22, 2032 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 77 | Jun 21, 2032 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 78 | Jul 21, 2032 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 79 | Aug 20, 2032 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 80 | Sep 19, 2032 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 81 | Oct 19, 2032 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 82 | Nov 18, 2032 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 83 | Dec 18, 2032 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |
| 84 | Jan 17, 2033 | TZS 45,627.84 | TZS 0.00 | TZS 45,627.84 | Pending |