Repayment Schedule
Willy Lweja
Loan Summary
Principal Amount
TZS 816,697.10
Total Expected
TZS 816,697.10
Total Repaid
TZS 39,582.93
Remaining Balance
TZS 777,114.17
Repayment Schedule
| # | Due Date | Installment Amount | Paid Amount | Remaining Amount | Status |
|---|---|---|---|---|---|
| 1 | Dec 27, 2025 | TZS 9,722.58 | TZS 9,722.58 | TZS 0.00 | Paid |
| 2 | Jan 26, 2026 | TZS 9,722.58 | TZS 9,722.58 | TZS 0.00 | Paid |
| 3 | Feb 25, 2026 | TZS 9,722.58 | TZS 9,722.58 | TZS 0.00 | Paid |
| 4 | Mar 27, 2026 | TZS 9,722.58 | TZS 9,722.58 | TZS 0.00 | Paid |
| 5 | Apr 26, 2026 | TZS 9,722.58 | TZS 692.59 | TZS 9,029.99 | Pending |
| 6 | May 26, 2026 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 7 | Jun 25, 2026 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 8 | Jul 25, 2026 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 9 | Aug 24, 2026 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 10 | Sep 23, 2026 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 11 | Oct 23, 2026 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 12 | Nov 22, 2026 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 13 | Dec 22, 2026 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 14 | Jan 21, 2027 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 15 | Feb 20, 2027 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 16 | Mar 22, 2027 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 17 | Apr 21, 2027 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 18 | May 21, 2027 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 19 | Jun 20, 2027 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 20 | Jul 20, 2027 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 21 | Aug 19, 2027 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 22 | Sep 18, 2027 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 23 | Oct 18, 2027 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 24 | Nov 17, 2027 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 25 | Dec 17, 2027 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 26 | Jan 16, 2028 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 27 | Feb 15, 2028 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 28 | Mar 16, 2028 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 29 | Apr 15, 2028 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 30 | May 15, 2028 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 31 | Jun 14, 2028 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 32 | Jul 14, 2028 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 33 | Aug 13, 2028 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 34 | Sep 12, 2028 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 35 | Oct 12, 2028 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 36 | Nov 11, 2028 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 37 | Dec 11, 2028 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 38 | Jan 10, 2029 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 39 | Feb 09, 2029 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 40 | Mar 11, 2029 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 41 | Apr 10, 2029 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 42 | May 10, 2029 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 43 | Jun 09, 2029 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 44 | Jul 09, 2029 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 45 | Aug 08, 2029 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 46 | Sep 07, 2029 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 47 | Oct 07, 2029 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 48 | Nov 06, 2029 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 49 | Dec 06, 2029 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 50 | Jan 05, 2030 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 51 | Feb 04, 2030 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 52 | Mar 06, 2030 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 53 | Apr 05, 2030 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 54 | May 05, 2030 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 55 | Jun 04, 2030 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 56 | Jul 04, 2030 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 57 | Aug 03, 2030 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 58 | Sep 02, 2030 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 59 | Oct 02, 2030 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 60 | Nov 01, 2030 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 61 | Dec 01, 2030 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 62 | Dec 31, 2030 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 63 | Jan 30, 2031 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 64 | Mar 01, 2031 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 65 | Mar 31, 2031 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 66 | Apr 30, 2031 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 67 | May 30, 2031 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 68 | Jun 29, 2031 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 69 | Jul 29, 2031 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 70 | Aug 28, 2031 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 71 | Sep 27, 2031 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 72 | Oct 27, 2031 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 73 | Nov 26, 2031 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 74 | Dec 26, 2031 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 75 | Jan 25, 2032 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 76 | Feb 24, 2032 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 77 | Mar 25, 2032 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 78 | Apr 24, 2032 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 79 | May 24, 2032 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 80 | Jun 23, 2032 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 81 | Jul 23, 2032 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 82 | Aug 22, 2032 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 83 | Sep 21, 2032 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |
| 84 | Oct 21, 2032 | TZS 9,722.58 | TZS 0.00 | TZS 9,722.58 | Pending |